Water CastleDEMONSTRATION — SYNTHETIC DATA ONLY
Viewing as: Nicole LiebbDirector of Operations
Ownership intelligence/ FAC-HARBORVIEW

Harborview Meadows Care Center

Harborview Meadows Care Center LLC · SNF · 135 beds · CCN 31-DEMO02

LLCLLC all-members + tiered indirect multiplicationOpen MTR-1002 ownership tab

Granite Shore Health Properties REIT — lease

ADP — lessor
  • Annual rent: $1,900,000
  • Lease type: triple-net
  • Lessor of the facility real property; reported as an ADP

Halcyon Pier Investors LLC — property interest

≥5.00% of property value — disclosed
  • Holds 8.00% of real-property value (≥5% floor → disclosed)

Shoreline Capital Trust — mortgage / security interest

7.83% ≥ 5.00% — REPORTABLE
  • Amount currently owed ÷ total property and assets = 7.83%
  • Threshold: 5.00%
  • Amount currently owed ÷ total property and assets = 7.83% ≥ 5.00% → REPORTABLE; numerator is the amount currently owed (not the original loan); denominator is total property AND assets

The five percent test, worked

Five percent test — the numerator is the amount currently owed, never the original loan; the denominator is total property and assets.

amount currently owed ÷ total property and assets = 7.83%
7.83% 5.00% → REPORTABLE
Result
7.83%
Threshold
5.00%

Both source values are retained on the record whichever way the test lands, and the test is re-run at filing.

Percentage reconciliation

Every tier is summed and checked before a chart is drawn. 1 tier does not sum to 100.00%.

Synthetic demonstration data only. Percentages are shown to two decimals; both values in the five percent test are retained whichever way it lands.